County Profile for Bond - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,326,218 Total Charges 66,766,149
Fixed Assets 9,536,429 Contract Allowance 41,190,600
Other Assets 1,511,067 Operating Revenue 25,575,549
Total Assets 17,373,714 Operating Expenses 31,368,707
Current Liabilities 9,635,462 Operating Margin -5,793,158
Long Term Liabilities 8,075,915 Other Income 1,503,970
Total Equity -337,663 Other Expense 0
Total Liabilities and Equity 17,373,714 Net Profit or Loss -4,289,188

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,373 Revenue per Bed $775,017 Revenue per Person $25,575,549
Net Margin per Discharge ($5,747) Net Margin per Bed ($175,550) Net Margin per Person ($5,793,158)
Net Profit per Discharge ($4,255) Net Profit per Bed ($129,975) Net Profit per Person ($4,289,188)
Net Fixed Assets per Discharge $9,461 Net Fixed Assets per Bed $288,983 Net Fixed Assets per Bed $9,536,429
Long Term Debt per Discharge $8,012 Long Term Debt per Bed $244,725 Long Term Debt per Person $8,075,915
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,637 Net Fixed Assets 1,822 Population Estimate 1,151
Total Revenue 1,703 Long Term Liabilities 1,377 Total Patient Discharges 1,529
Net Margin 2,753 Total Patient Beds 1,589
Net Profit or Loss 3,037

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,111,358 2,767,396 1.1243
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 646,392 277,397 2.3302
44 Skilled Nursing Care 0 0
50 Operating Room 2,016,899 4,438,649 0.4544
51 Recovery Room 0 0
52 Labor and Delivery Room 217,873 548,083 0.3975

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,351,661 13 Nursing Administration 796,598
02,03 Captial Related - Movable Equipment 1,208,299 14 Central Services and Supply 173,112
04 Employee Benefits 2,399,373 15 Pharmacy 0
05 Administrative and General 3,918,217 16 Medical Records and Medical Library 443,693
06 Maintenance and Repairs 1,257,189 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 521,911 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 505,539 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,575,592

County Profile for Bond - 2016